Focus Media: Early Thaw, Then Chill; High Dividend Proves Resilient Again

Hello everyone, this is Dolphin Research!

Beijing time on Apr 28, $Focus Media(002027.SZ) released its 2025 annual report and 2026 Q1 results.

Overall, this was another pressure test. Focus Media continued to lean on its own alpha, sharpening competitiveness while compensating shareholders. Despite full-year headline profit halving, the company still raised the absolute dividend and lifted its H1 payout cap guidance YoY.

Q1 results indirectly reflected the early-year consumption ‘false heat’ from a shifted Lunar New Year, then pressure as reality cooled in Mar. Although AI is advancing at breakneck speed and, after the food-delivery wars, Big Techs have kicked off a battle for AI entry points that is boosting marketing spend, Q1 revenue growth of just 2% shows advertisers’ caution in a tepid demand environment. Even so, results proved far more resilient than grassroots checks on elevator ad occupancy and slightly beat institutions’ trimmed estimates over the past month.

Into Q2, early-Apr Qingming mini-holiday data showed some recovery, mainly in offline services tied to culture and tourism, plus certain travel-related goods. This is a structural, mild repair rather than a quick reset of advertiser expectations, hence brand-marketing spend at Focus Media tends to lag. Should policy support underpin a small recovery, full-year could skew ‘front-low, back-high’ on earnings, making today’s reality check the right window to buy the dip and position for a rebound.

On the flip side, could results undershoot current expectations? Dolphin Research does not expect a repeat of Q1-level softness quarter after quarter. Policy support typically arrives at critical moments, and the World Cup this year gives brands a high-attention window to lift branding budgets. The AI entry war is still on, and Focus Media’s dominant elevator-media channel should capture incremental demand.

Using core operating profit (reflecting the main biz) as the basis, Focus delivered RMB 5.0bn and 5.7bn in 2024 and 2025, respectively. We expect another 10% increase this year to RMB 6.3bn in core OP. Assuming RMB 0.5bn in other income and a 15% tax rate, NP would be RMB 5.8bn; at 15x–20x PE, that implies RMB 87–115bn in equity value. The stock now sits near the lower end of that range, suggesting room for repair, but we would not price in the upper bound near term given macro headwinds; stronger upside optionality would come from catalysts such as approval of the Xinchao acquisition (not in current estimates).

Drilling down:

1) Highlights

(1) Dividends remain strong: Growth pressure and the exit from Shuhe hurt reported profit, with Q4 NP attributable turning negative. However, the Shuhe exit recognized RMB 565mn of investment income via capital reserve, effectively boosting cash flow. RMB 400mn was received in Q1, and together with operations, cash rose RMB 600mn QoQ.

This supported management’s decision to grow absolute dividends despite profit halving. For 2025, total dividends are RMB 4.9bn, a 167% payout vs. NP attributable; at a current market cap of RMB 88bn, shareholder yield is 5.6%.

Meanwhile, management guided an H1 payout cap of up to 100%. If paid at the ceiling, that would be notably higher than 50% in H1 last year, and coupled with higher absolute NP, should underpin valuation during a share-price consolidation.

(2) Core GPM keeps improving: GPM is key to assessing competitive positioning and bargaining power across the value chain. While short-term revenue pressure can weigh on margins, core elevator-media GPM continues to rise. In 2H25 it even exceeded 72%, above 2021 levels and approaching historical peaks.

The steady GPM uptrend stems from industry consolidation, optimization of media sites (closing low-efficiency locations), and stronger bargaining power on upstream property rents. We flagged this in prior quarters. Although the Xinchao acquisition is still pending approval, the market has already priced in some impact — by our rough math, absolute costs are falling YoY, and average lease costs per site have declined for three straight years. The first two years were helped by COVID effects; the 2025 decline likely reflects consolidation.

(3) A must-have offline channel: The food-delivery wars and the AI entry battle among Big Techs showed up tangibly in Focus’s internet-client ad revenue. In 2H25, internet vertical revenue surged 270% YoY, returning in absolute terms to the 2H20–1H21 period that benefited from pandemic-era online tailwinds.

This lifted the internet sector from under 10% of total revenue to a core 34%. Given the current competitive landscape, AI-related marketing demand remains hot and could be a key growth pillar this year.

It also underscores that, despite the secular shift of ads online, Focus remains the king of offline ads. Especially if it successfully absorbs Xinchao, it would be a must-choice offline channel for leading AI players.

2) Headwinds that are partly priced in:

(1) A tough industry backdrop: This has been the main driver of the share-price pullback since the Lunar New Year.

On revenue, Q4 and Q1 grew 5% and 2%, both below early-year sell-side expectations. In 2H25, elevator media grew 5%, while cinema ads slumped alongside the box office.

At the same time, receivables turnover deteriorated quickly, with Q1 DSO spiking to 103 days, in line with Q2 2022. While impairment losses are being written back on improved collections, if DSO stays elevated, further provisions would likely follow.

The market had, however, braced for Q1 pressure. Industry data show a CNY timing-driven ‘false heat’ early on, but the weak undertone emerged in Mar, especially in physical retail. With state subsidies fading at the margin, pressure has risen sharply this year.

Separately, grassroots tracking of Focus’s elevator-ad occupancy in Q1 looked shockingly weak across tier-1 cities, and the few brokers that guide quarterly numbers had low revenue expectations. Actual Q1 revenue grew 2% YoY — not exciting, but better than the steep occupancy drop and mid-to-high negative growth some expected.

Since Apr, overall consumption remains subdued, but pockets of recovery have emerged, such as dining tied to culture and tourism and state-subsidized 3C electronics needed for travel. As support policies are rolled out, they could drive a mild rebound in traditional consumption.

(2) Profit noise from exiting Shuhe: With a largely fixed cost base, profit erosion is more pronounced when revenue is under pressure. Stripping out Shuhe’s impact and looking only at core operating metrics (revenue minus COGS, OPEX, and business taxes & surcharges), Q4 profit tracked roughly in line with the Street, with even greater absolute cost optimization.

Exiting Shuhe helps avoid regulatory risk and sharpen focus on the core. The negative impact was mainly the one-off accounting effect in Q4; going forward, NP will no longer include Shuhe. Previously booked as investment income, under new co-lending rules it might otherwise have posted several quarters of losses without divestment. While the disposal recognized asset impairment, effectively wiping out profit shares from the past decade, Focus only invested RMB 100mn originally and ultimately sold for RMB 790mn — still a gain.

3) Key metrics vs. market expectations:

(Few brokers publish quarterly forecasts, so BBG consensus may deviate from actual expectations. We cite CICC’s Jan forecast, which also did not reflect recent shifts in consumption and macro conditions — i.e., the latest real-time expectations are below the consensus shown.)

Dolphin Research on Focus Media: archive

Earnings season

Oct 28, 2025 earnings quick take: ‘Focus: Not Frozen, Spring Is Near’

Aug 30, 2025 call transcript: ‘Focus (Trans): Benefiting from the food-delivery war, ad spend to peak before CNY’

Aug 30, 2025 earnings quick take: ‘Focus: Short-term pressure not a big deal, new catalysts on the way’

Risk disclosure and disclaimer: Dolphin Research Disclaimer and General Disclosures